2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $932M | $1.3B | $1.5B | $1.4B | $1.5B |
Cost of Revenue | $814M | $1.1B | $1.2B | $1.1B | $1.2B |
Gross Profit | $118M | $229M | $324M | $304M | $359M |
Gross Profit % | 13% | 17% | 21% | 21% | 24% |
R&D Expenses | $0.084 | $0.11 | $0.16 | $0.15 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $62M | $111M | $179M | $167M | $203M |
Dep. & Amort. | $4.9M | $2.7M | $2.7M | $3M | $3M |
Def. Tax | $23M | $19M | $13M | $14M | $17M |
Stock Comp. | $2M | $2.6M | $3.3M | $4.3M | $5.3M |
Chg. in WC | -$260M | -$457M | -$97M | $154M | -$382M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $394M | $154M | $265M | $616M | $481M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $394M | $154M | $265M | $616M | $481M |
Receivables | $6.3M | $1.1M | $11M | $26M | $37M |
Inventory | -$10M | -$27M | -$40M | $1 | $0 |
Forestar reported Q2 net income of $31.6 million ($0.62 per diluted share) on revenues of $351 million, with lots sold up 4% year-over-year and 46% sequentially to 3,411 lots; lots under contract to sell increased 41% to 25,400, representing $2.3 billion in future revenue.
The company strengthened its balance sheet, ending the quarter with approximately $800 million in liquidity and extending its debt maturity profile through a refinancing transaction; net debt to capital ratio was 29.8%, and book value per share rose 11% to $32.36.
Gross profit margin for the quarter was 22.6% (vs. 24.9% prior year, which included non-recurring high-margin items); SG&A expense increased 32% due to a 29% rise in headcount supporting expansion into 10 new markets and a 21% increase in community count.
Updated FY2025 guidance: Forestar now expects to deliver between 30,500 lots and generate $1.5–$1.55 billion in revenue, reflecting a slower-than-expected spring selling season and cautious homebuyer sentiment due to affordability constraints.
The company remains focused on capital efficiency, targeting a three- to four-year supply of land/lots, and expects gross margins to remain stable in the 21–23% range; management sees opportunities to consolidate market share as competitors face tighter financing conditions and continues to expand relationships beyond its largest customer, D.R. Horton.