2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $449M | $494M | $538M | $481M | $432M |
Cost of Revenue | $181M | $202M | $224M | $204M | $9.6M |
Gross Profit | $268M | $293M | $314M | $276M | $423M |
Gross Profit % | 60% | 59% | 58% | 58% | 98% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $10M | $25M | $22M | $3.1M | -$5.7M |
Dep. & Amort. | $43M | $36M | $37M | $32M | $17M |
Def. Tax | -$1.7M | -$275K | -$6.7M | -$5.5M | -$58K |
Stock Comp. | $11M | $10M | $15M | $15M | $14M |
Chg. in WC | -$15M | $34M | -$29M | -$24M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $90M | $134M | $123M | $73M | $56M |
ST Investments | $0 | $19M | $20M | $52M | $49M |
Cash & ST Inv. | $90M | $134M | $123M | $124M | $105M |
Receivables | $85M | $87M | $73M | $59M | $55M |
Inventory | $24M | $30M | $25M | $0 | $0 |
Forrester completed its transition to the Forrester Decisions platform, with 80% of contract value (CV) now in the portfolio, and aims to focus on retention, enrichment, and new client acquisition in 2025.
Full-year 2024 revenue declined by 10% to $432.5 million, with Q4 revenue down 9% year-over-year. Contract value also declined by 5% for the year.
The company expects flat CV growth in 2025, with revenue guidance of $400 million to $415 million (down 4%-8% year-over-year) and operating margins projected at 8%-9%.
Forrester is investing in events, sales productivity, and customer retention initiatives, including a new retention lifecycle process and enhanced sales methodologies to drive growth and improve client engagement.
The IZOLA generative AI tool has shown promise in improving client retention and internal efficiencies, with further enhancements planned for 2025.