2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.3B | $1.6B | $1.5B | $1.4B |
Cost of Revenue | $867M | $867M | $1.1B | $999M | $970M |
Gross Profit | $432M | $432M | $531M | $465M | $424M |
Gross Profit % | 33% | 33% | 33% | 32% | 30% |
R&D Expenses | $47M | $47M | $56M | $53M | $60M |
2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Net Income | $164M | $164M | $205M | $121M | $6.5M |
Dep. & Amort. | $45M | $45M | $49M | $59M | $84M |
Def. Tax | -$17M | -$17M | -$18M | -$7.9M | -$23M |
Stock Comp. | $14M | $14M | $16M | $16M | $9.6M |
Chg. in WC | -$142M | -$142M | -$63M | -$27M | $42M |
2021 | 2021 | 2022 | 2023 | 2025 | |
---|---|---|---|---|---|
Cash | $180M | $180M | $145M | $84M | $72M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $180M | $180M | $145M | $84M | $72M |
Receivables | $142M | $142M | $200M | $171M | $166M |
Inventory | $280M | $280M | $351M | $372M | $405M |
FOXF achieved Q4 net sales of $352.8M, a 6.1% increase YoY, driven by the Marucci acquisition and growth in AAG and PPG segments, despite challenges in SSG due to typical seasonal patterns.
The company is executing a $25M cost reduction initiative, with benefits expected to materialize progressively through 2025 and full realization by 2026, focusing on footprint consolidation, operational efficiency, and strategic sourcing.
Fiscal 2025 guidance includes net sales of $1.385B to $1.485B and adjusted EPS of $1.60 to $2.60, with revenue and margin improvement weighted towards the second half of the year.
FOXF is expanding its product portfolio and partnerships, including new OEM relationships (e.g., BMW, Ducati, Triumph) and its role as MLB's official bat partner, while also launching innovative products in agriculture and RV markets.
The company remains cautious about macroeconomic pressures, including potential tariff impacts, but is focused on operational efficiency, cost management, and strategic growth initiatives to drive long-term value.