2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $48M | $128M | $69M | $70M | $79M |
Cost of Revenue | $3.9M | $3M | $182M | $431K | $121M |
Gross Profit | $44M | $125M | -$113M | $69M | -$42M |
Gross Profit % | 92% | 98% | -164% | 99% | -53% |
R&D Expenses | $4.6M | $8.2M | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$9.7M | -$18M | -$112M | -$90M | -$68M |
Dep. & Amort. | $4M | $8.2M | $6.9M | $10M | $9.3M |
Def. Tax | $716K | $6.1M | $0 | $0 | $0 |
Stock Comp. | $4.9M | $12M | $58M | $34M | $30M |
Chg. in WC | -$2.9M | $2.8M | -$11M | -$3.6M | -$4.3M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $41M | $75M | $193M | $145M | $105M |
ST Investments | $0 | $414M | $0 | $7.7M | $1.1M |
Cash & ST Inv. | $41M | $75M | $193M | $152M | $105M |
Receivables | $5.7M | $6.5M | $3.5M | $4.1M | $12M |
Inventory | $4.3M | $4.8M | $1.8M | $0 | $0 |
Forge reported a 46% year-over-year increase in marketplace revenue for 2024, reaching $37 million, with Q4 revenue flat compared to Q3. The company anticipates Q1 2025 marketplace revenue to meet or exceed its best quarter in 2024.
The company highlighted a growing IPO pipeline and improving private market dynamics, with the Forge Private Market Index up 33% over the prior three months. However, they remain cautious about broader macroeconomic and political uncertainties.
Forge achieved $11.9 million in cost savings in 2024, exceeding its original target, and continues to focus on cost control while selectively investing in strategic initiatives. Adjusted EBITDA loss for 2024 was $43.7 million, an improvement from $48.8 million in 2023.
Assets under management (AUM) in SPVs grew to nearly $1 billion, with plans to expand into multi-name SPVs and other fund structures to drive liquidity and access in private markets.
The company reaffirmed its target of achieving adjusted EBITDA breakeven by 2026 and announced a $10 million stock buyback program, reflecting confidence in its strategy and belief that its stock is undervalued.