2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $151M | $207M | $280M | $350M | $428M |
Cost of Revenue | $28M | $42M | $62M | $77M | $98M |
Gross Profit | $122M | $165M | $218M | $273M | $330M |
Gross Profit % | 81% | 80% | 78% | 78% | 77% |
R&D Expenses | $41M | $80M | $121M | $135M | $161M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$9.4M | -$64M | -$90M | -$61M | -$69M |
Dep. & Amort. | $3.7M | $8.7M | $15M | $15M | $15M |
Def. Tax | $0 | $5.5M | $0 | $0 | $0 |
Stock Comp. | $24M | $57M | $69M | $95M | $131M |
Chg. in WC | $9.4M | $15M | $17M | $23M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $164M | $68M | $46M | $85M | $50M |
ST Investments | $434M | $353M | $398M | $460M | $472M |
Cash & ST Inv. | $598M | $421M | $443M | $545M | $522M |
Receivables | $37M | $50M | $62M | $76M | $91M |
Inventory | $1 | $0 | $0 | $0 | $0 |
JFrog reported total revenue of $428.5M for 2024, a 22% year-over-year increase, with cloud revenue growing 41% year-over-year to $168M, representing 39% of total revenues.
The company highlighted strong enterprise adoption, with customers generating over $100K ARR growing to 1,018 (up from 886) and those exceeding $1M ARR increasing to 52 (up from 37).
Security solutions gained traction, contributing over 5% of ARR and approximately 12% of ending RPO, with 250 customers adopting JFrog's advanced security offerings in 2024.
For 2025, JFrog provided guidance of $499M to $503M in revenue (17% year-over-year growth at the midpoint) and non-GAAP operating income of $73M to $75M, with cloud growth expected at 32%.
The company emphasized a conservative guidance approach, focusing on derisking large deals and excluding uncommitted usage, while continuing investments in innovation and strategic partnerships.