2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $250M | $371M | $498M | $596M | $720M |
Cost of Revenue | $52M | $78M | $96M | $103M | $113M |
Gross Profit | $197M | $293M | $402M | $493M | $607M |
Gross Profit % | 79% | 79% | 81% | 83% | 84% |
R&D Expenses | $69M | $120M | $136M | $138M | $165M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$57M | -$192M | -$232M | -$137M | -$95M |
Dep. & Amort. | $11M | $13M | $12M | $12M | $19M |
Def. Tax | -$2.4M | -$1.9M | -$2.4M | -$1.3M | -$13M |
Stock Comp. | $43M | $173M | $208M | $211M | $217M |
Chg. in WC | $29M | $28M | -$11M | -$14M | $9.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $95M | $748M | $304M | $488M | $620M |
ST Investments | $143M | $576M | $843M | $700M | $450M |
Cash & ST Inv. | $238M | $1.3B | $1.1B | $1.2B | $1.1B |
Receivables | $34M | $52M | $70M | $97M | $123M |
Inventory | $9.2M | $15M | $20M | $0 | $0 |
Freshworks reported Q4 revenue of $194.6M, a 22% YoY growth, exceeding estimates, with a non-GAAP operating margin of 21% and adjusted free cash flow of $41.7M.
The EX business surpassed $400M in ARR, growing 35% YoY on a constant currency basis, while the CX business reached $360M in ARR, growing 7% YoY on a constant currency basis.
AI adoption is accelerating, with over 2,200 customers using Freddie Copilot and 1,300 customers paying for Freddie AI Agent, contributing to monetization efforts.
Freshworks provided FY2025 revenue guidance of $809M-$821M (12%-14% YoY growth) and Q1 2025 revenue guidance of $190M-$193M (15%-17% YoY growth), with non-GAAP operating margins expected to range from 13%-19% throughout the year.
Strategic initiatives like the Device42 integration and partnerships (e.g., Unisys) are driving upmarket momentum and enhancing product offerings, particularly in IT asset management and AI capabilities.