2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $835M | $951M | $1.1B | $1.1B | $1.2B |
Cost of Revenue | $290M | $317M | $357M | $363M | $392M |
Gross Profit | $545M | $635M | $718M | $769M | $811M |
Gross Profit % | 65% | 67% | 67% | 68% | 67% |
R&D Expenses | $0.17 | $0.28 | $0.37 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $136M | $269M | $396M | $247M | $304M |
Dep. & Amort. | $255M | $280M | $302M | $322M | $343M |
Def. Tax | -$12M | -$13M | $0 | $0 | $0 |
Stock Comp. | $12M | $13M | $14M | $14M | $16M |
Chg. in WC | -$5.5M | $13M | -$2.8M | $2.8M | -$2.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $798M | $162M | $86M | $251M | $123M |
ST Investments | -$4.7M | $0 | $145M | $0 | $0 |
Cash & ST Inv. | $798M | $162M | $86M | $251M | $123M |
Receivables | $200M | $179M | $207M | $211M | $238M |
Inventory | $4.7M | $0 | -$267M | $0 | $0 |
FRT achieved record leasing activity in Q4 2024, with 649,000 square feet leased at 10% higher cash rent and 21% higher straight-line rent compared to previous leases. Full-year leasing volume also set records, with 2.4 million square feet leased at 11% higher cash rent and 22% higher straight-line rent.
Occupancy reached 96.2% on a lease basis and 94.1% on an occupied basis, the highest in nearly a decade. Dividends per share were raised to $4.40, marking the 57th consecutive year of increases.
Total revenues exceeded $300 million for Q4 and $1.2 billion for the year, growing 76% year-over-year. FFO per share reached $1.73 for Q4 and $6.77 for the year, both record highs, with adjusted FFO growth of 7-9%.
For 2025, FRT projects FFO per share of $7.10 to $7.22, representing 5.8% growth at the midpoint. Comparable property operating income (POI) is expected to grow 3-4%, driven by occupancy gains and redevelopment contributions.
Development and acquisition activity is ramping up, including a $90 million residential-over-retail project in Bala Cynwyd, a $45 million mixed-use project in Hoboken, and a $123.5 million shopping center acquisition in Northern California. Additional projects are under consideration for 2025-2026.