2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.1B | $1.2B | $1.4B | $1.7B | $1.9B |
Cost of Revenue | $837M | $925M | $1.1B | $1.3B | $1.3B |
Gross Profit | $294M | $289M | $345M | $450M | $533M |
Gross Profit % | 26% | 24% | 24% | 26% | 29% |
R&D Expenses | $12M | $11M | $12M | $12M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $96M | $101M | $120M | $157M | $216M |
Dep. & Amort. | $45M | $50M | $55M | $60M | $65M |
Def. Tax | $5.8M | -$6.5M | -$4.2M | -$300K | $4.9M |
Stock Comp. | $8.4M | $7.6M | $10M | $13M | $16M |
Chg. in WC | -$12M | -$54M | -$108M | -$30M | -$70M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $82M | $41M | $48M | $61M | $91M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $82M | $41M | $48M | $61M | $91M |
Receivables | $127M | $136M | $174M | $186M | $196M |
Inventory | $185M | $229M | $293M | $303M | $331M |
FSS achieved record net sales of approximately $1.86 billion in 2024, an 8% increase from the prior year, with adjusted EPS growing 29% to $3.34 per share.
The company anticipates 2025 net sales between $2.02 billion and $2.1 billion, with adjusted EPS expected to range from $3.60 to $3.90, representing double-digit growth.
The acquisition of HOG Technologies is expected to contribute $50-$55 million in net sales for 2025 and become margin accretive by 2026, enhancing FSS's road marking and water blasting capabilities.
Extended lead times for sewer cleaners and street sweepers remain a challenge, with production improvements underway; lead times currently stretch into 2026.
FSS plans capital expenditures of $40-$50 million in 2025, focusing on capacity expansion in its mineral extraction business, while maintaining a strong cash flow conversion target of 100%.