2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $497M | $514M | $497M | $544M | $531M |
Cost of Revenue | $402M | $427M | $408M | $431M | $413M |
Gross Profit | $95M | $86M | $90M | $113M | $118M |
Gross Profit % | 19% | 17% | 18% | 21% | 22% |
R&D Expenses | $2.6M | $2.2M | $2.2M | $2.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $26M | $3.5M | -$46M | $1.5M | $43M |
Dep. & Amort. | $14M | $14M | $15M | $15M | $9.5M |
Def. Tax | -$4.3M | $139K | $36M | -$1.9M | -$29M |
Stock Comp. | $1.1M | $1.9M | $2.4M | $4.2M | $3.8M |
Chg. in WC | -$16M | -$18M | -$26M | $16M | -$4.6M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $7.6M | $10M | $2.9M | $2.6M | $2.5M |
ST Investments | $0 | $175K | $1.9M | $0 | $0 |
Cash & ST Inv. | $7.6M | $10M | $2.9M | $2.6M | $2.5M |
Receivables | $58M | $92M | $116M | $83M | $82M |
Inventory | $116M | $63M | $76M | $73M | $71M |
FSTR reported strong profitability and cash generation in Q4 2024, with gross margins improving to 22.3% and adjusted EBITDA increasing by 18.7% year-over-year.
The company reduced net debt by $20.9 million in Q4, ending the year with a gross leverage ratio of 1.2x, down from 1.7x the prior year.
For full-year 2024, adjusted EBITDA grew to $33.6 million, supported by improved gross margins and lower SG&A expenses, while 2.7% of outstanding shares were repurchased.
A new $40 million stock buyback program was authorized for the next three years, reflecting confidence in future cash generation and profitability.
FSTR provided 2025 guidance with a midpoint of 5.5% organic sales growth and a robust 34% adjusted EBITDA growth, driven by sales mix improvements and strategic investments in growth platforms like precast concrete and rail technologies.