2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.6B | $3.1B | $3.1B | $3.1B | $2.7B |
Cost of Revenue | $2.1B | $2.5B | $2.5B | $2.6B | $2.2B |
Gross Profit | $489M | $604M | $622M | $520M | $534M |
Gross Profit % | 19% | 20% | 20% | 17% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$359M | $98M | $193M | -$3.4M | -$329M |
Dep. & Amort. | $119M | $166M | $93M | $96M | $98M |
Def. Tax | -$40M | -$30M | -$17M | -$41M | -$25M |
Stock Comp. | $23M | $28M | $25M | $43M | $58M |
Chg. in WC | $8.9M | -$127M | -$246M | $46M | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $95M | $112M | $109M | $119M |
ST Investments | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $95M | $112M | $109M | $119M |
Receivables | $950M | $1B | $1.1B | $694M |
Inventory | $0 | $0 | $0 | $0 |
Fortrea reported a book-to-bill ratio of 1.35 for Q4 2024 and 1.16 for the trailing twelve months, with a backlog of $7.7 billion, reflecting strong commercial performance despite challenges with pre-spin projects.
Full-year 2024 revenue was $2.7 billion, down 5.1% year-over-year, driven by slower-burning pre-spin projects and a mix heavily weighted toward oncology, which burns more slowly than other therapeutic areas.
Adjusted EBITDA for 2024 was $202.5 million, with a margin of 7.5%, down from 8.6% in 2023, impacted by inefficiencies in pre-spin projects and higher SG&A costs post-spin.
For 2025, Fortrea provided guidance of $2.45 billion to $2.55 billion in revenue and $170 million to $200 million in adjusted EBITDA, with plans to achieve $40 million to $50 million in SG&A cost savings and focus on transitioning to higher-margin post-spin projects.
The company anticipates returning to revenue growth in the first half of 2026, driven by a better mix of post-spin projects and operational improvements, with expectations for gross margin and EBITDA margin expansion beyond 2025.