2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $1,484 | $1,484 | $1,484 | $797 |
- Cash | 0.1 | 0.2 | 32 | 38 |
+ Debt | 0.1 | 0 | 2 | 35 |
Enterprise Value | 1,484 | 1,484 | 1,454 | 794 |
Revenue | 103 | 198 | 284 | 463 |
% Growth | - | 92.3% | 43.3% | 63.1% |
Gross Profit | 9 | 36 | 13 | 30 |
% Margin | 8.8% | 18.3% | 4.5% | 6.4% |
EBITDA | 6 | 22 | 43 | 93 |
% Margin | 5.4% | 11.3% | 15.0% | 20.0% |
Net Income | 5 | 2 | 10 | 54 |
% Margin | 4.8% | 1.2% | 3.7% | 11.6% |
EPS Diluted | 0.03 | -0.00 | 0.01 | 0.33 |
% Growth | - | -105.2% | -568.8% | 4,300.0% |
Operating Cash Flow | 16 | -0.5 | -196 | -220 |
Capital Expenditures | -16 | -15 | -45 | -17 |
Free Cash Flow | 0.2 | -15 | -241 | -237 |