2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.3B | $1.7B | $2B | $1.4B | $2.5B |
Cost of Revenue | $1B | $1.3B | $1.4B | $1B | $2B |
Gross Profit | $229M | $365M | $547M | $330M | $505M |
Gross Profit % | 18% | 22% | 28% | 24% | 20% |
R&D Expenses | $2.1M | $2.4M | $2.6M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $53M | $116M | $193M | $43M | -$1.1B |
Dep. & Amort. | $37M | $40M | $47M | $57M | $144M |
Def. Tax | $1.3M | $1.4M | $7.7M | -$8.9M | -$89M |
Stock Comp. | $11M | $11M | $11M | $11M | $10M |
Chg. in WC | -$12M | -$52M | -$11M | $92M | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $65M | $40M | $37M | $46M | $122M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $65M | $40M | $37M | $46M | $122M |
Receivables | $136M | $156M | $216M | $188M | $159M |
Inventory | $2.1M | $21M | $0 | $1 | $0 |
Forward Air successfully achieved $100 million in annualized savings from integration synergies and cost reduction actions in 2024, with plans to complete network integration by Q1 2025.
The company reported Q4 2024 revenue of $633 million, an 87% increase year-over-year due to the Omni transaction, though sequential revenue declined by 3.5%.
Expedited Freight segment faced challenges with a 4.7% revenue decline and margin pressure due to a shift in freight mix and prior pricing strategies, but corrective actions are expected to show full impact by Q2 2025.
Omni Logistics segment delivered its best quarterly EBITDA since the acquisition, supported by strong performance in air, ocean, and contract logistics, despite a softer pricing environment.
Forward Air is focusing on long-term growth in 2025 through pricing improvements, IT system rationalization, and a new go-to-market strategy led by its recently appointed Chief Commercial Officer.