2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $793M | $763M | $1.9B | $2.3B | $2.4B |
Cost of Revenue | $529M | $477M | $832M | $958M | $967M |
Gross Profit | $264M | $286M | $1B | $1.3B | $1.5B |
Gross Profit % | 33% | 38% | 55% | 58% | 60% |
R&D Expenses | $277M | $264M | $388M | $405M | $442M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$619M | -$475M | -$229M | -$63M | -$134M |
Dep. & Amort. | $148M | $154M | $182M | $194M | $178M |
Def. Tax | -$110M | -$178M | -$65M | -$30M | $34M |
Stock Comp. | $3M | $3M | $39M | $75M | $77M |
Chg. in WC | $326M | -$38M | -$345M | $75M | $68M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $584M | $516M | $303M | $476M | $536M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $584M | $516M | $303M | $476M | $536M |
Receivables | $144M | $442M | $801M | $790M | $571M |
Inventory | $54M | $94M | $0 | $0 | $0 |
GBTG reported a record year in 2024 with adjusted EBITDA up 26% year-over-year, reaching $478 million, and revenue increasing 6% to $2.42 billion.
The company achieved significant margin expansion, with adjusted EBITDA margins improving by over 300 basis points to 20%, driven by cost control and productivity enhancements.
For 2025, GBTG expects constant currency revenue growth of 5-7% and adjusted EBITDA growth of 11-17%, with guidance set at $530-$560 million.
Free cash flow in 2024 tripled to $165 million, and the company expects underlying free cash flow of approximately $210 million in 2025, though reported free cash flow will remain flat due to one-time M&A-related costs.
GBTG continues to invest in AI, automation, and customer experience improvements while pursuing M&A opportunities, including the pending CWT acquisition, which is expected to close in late 2025 if approved.