2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $694M | $1.1B | $1.1B | $1.1B | $667M |
Cost of Revenue | $407M | $583M | $617M | $578M | $292M |
Gross Profit | $287M | $513M | $504M | $476M | $375M |
Gross Profit % | 41% | 47% | 45% | 45% | 56% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$137M | $162M | $82M | $256M | $51M |
Dep. & Amort. | $124M | $107M | $100M | $89M | $90M |
Def. Tax | $432K | $341K | -$14M | -$18M | $50M |
Stock Comp. | $9.5M | $14M | $13M | $13M | $10M |
Chg. in WC | -$1.3M | $5.2M | -$39M | $64M | -$48M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $104M | $221M | $137M | $158M | $58M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $104M | $221M | $137M | $158M | $58M |
Receivables | $14M | $19M | $20M | $17M | $13M |
Inventory | $5.6M | $6.6M | $8.1M | $8.1M | $8M |
GDEN completed the sale of its Nevada distributed business in 2024, generating over $600 million in proceeds, which were used to reduce leverage, lower capital costs, and return capital to shareholders through dividends and share repurchases.
Full-year 2024 revenue was $667 million with EBITDA of $155 million; Q4 revenue was $164 million with EBITDA of $39 million, showing sequential improvement from Q3 despite year-over-year declines.
The company anticipates improving performance in 2025, driven by better trends at The Strat, stabilization of new taverns, and benefits from Nevada's strong economic growth and Las Vegas visitation recovery.
GDEN maintains a strong balance sheet with $400 million in total funded debt, a net leverage ratio of 2.3x EBITDA, and $220 million in revolving credit availability, while continuing to explore strategic M&A and real estate monetization opportunities.
Management highlighted operational improvements at The Strat and local casinos, with a focus on cost control and labor management, while also planning for potential expansion of its tavern business and evaluating transformative M&A opportunities.