2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $551M | $745M | $767M | $750M | $792M |
Cost of Revenue | $30M | $47M | $65M | $67M | $48M |
Gross Profit | $521M | $699M | $701M | $683M | $744M |
Gross Profit % | 95% | 94% | 92% | 91% | 94% |
R&D Expenses | $62M | $126M | $143M | $136M | $124M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$294M | -$25M | -$33M | -$8.9M | $16M |
Dep. & Amort. | $18M | $35M | $54M | $112M | $0 |
Def. Tax | -$11M | $13M | -$497K | -$66M | $0 |
Stock Comp. | $397M | $160M | $120M | $105M | $0 |
Chg. in WC | -$32M | -$12M | -$20M | -$22M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $969M | $941M | $757M | $672M | $448M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $969M | $941M | $757M | $672M | $448M |
Receivables | $69M | $126M | $117M | $160M | $161M |
Inventory | $2.9M | -$8.3M | $0 | $0 | $0 |
GoodRx reported Q4 2024 revenue of $198.6M and full-year revenue of $792.3M, reflecting 6% year-over-year growth. Adjusted EBITDA for the year was $260.2M, up 20% from 2023, with a margin of 32.8%.
For 2025, GoodRx expects revenue between $810M and $840M (4% growth at the midpoint) and adjusted EBITDA between $270M and $286M (7% growth at the midpoint). Q1 2025 revenue is projected at $201M to $205M, with an adjusted EBITDA margin of approximately 33%.
The company highlighted significant growth in its Pharma Manufacturer Solutions segment, with revenue up 26% year-over-year in 2024. GoodRx now works with over 200 brands and plans to expand further, focusing on integrated access solutions and brand point-of-sale discount programs.
GoodRx emphasized its evolving partnerships with pharmacies, PBMs, and manufacturers, noting improved profitability for partner pharmacies (up 20% per script year-over-year) and ongoing efforts to expand its Integrated Savings Program (ISP) to include non-covered brands.
Management expressed optimism about long-term growth opportunities, including expanding GLP-1 partnerships, enhancing pharmacy workflows, and increasing engagement with healthcare professionals and independent pharmacies. The company also plans to continue investing in strategic initiatives while maintaining strong free cash flow generation.