2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $111M | $211M | $310M | $313M | $351M |
Cost of Revenue | $70M | $124M | $190M | $200M | $224M |
Gross Profit | $42M | $88M | $121M | $113M | $127M |
Gross Profit % | 37% | 42% | 39% | 36% | 36% |
R&D Expenses | $9.3M | $8.5M | $16M | $15M | $18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$13M | -$7.7M | -$29M | -$1.8M | $4M |
Dep. & Amort. | $2.7M | $5M | $9.6M | $12M | $19M |
Def. Tax | -$4.1M | $2.6M | -$3.6M | -$4.1M | -$4M |
Stock Comp. | $20M | $33M | $61M | $36M | $34M |
Chg. in WC | -$410K | -$16M | -$6.3M | $2.3M | -$22M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $113M | $144M | $257M | $257M | $335M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $113M | $144M | $257M | $257M | $335M |
Receivables | $19M | $43M | $54M | $54M | $69M |
Inventory | $821K | $584K | $4.3M | $0 | $0 |
Grid Dynamics delivered another strong quarter, exceeding both internal and Wall Street expectations with Q1 revenue of $100.4M (up 25.8% YoY; 10.1% YoY excluding acquisitions) and non-GAAP EBITDA of $14.6M, outperforming guidance.
The company is maintaining its full-year 2025 revenue outlook of $415M–$435M (representing 18.4%–24.1% YoY growth; midpoint 21.2%), with Q2 revenue guidance of $100M–$102M and non-GAAP EBITDA of $12.5M–$13.5M.
AI initiatives are gaining significant traction, with a shift from proof-of-concept to enterprise-scale implementations; AI-based search, generative AI platforms, and productivity tools are driving measurable business outcomes and new client engagements.
Recent acquisitions (Argentina-based Mobile Computing and UK-based Juxt) are performing well, accelerating synergies, expanding industry expertise (notably in financial services), and contributing to growth; finance is now the second-largest vertical at 24.9% of Q1 revenue (up 144.3% YoY).
The company continues to invest in talent (notably in India), technology, and operational excellence, with a record billable engineering headcount and robust internship program; management expects margin expansion through the year as investments support growth and operational efficiency improves.