2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $2.1B | $2.8B | $3.2B | $3B |
Cost of Revenue | $1.7B | $2B | $2.4B | $2.8B | $2.7B |
Gross Profit | $114M | $137M | $342M | $395M | $316M |
Gross Profit % | 6.2% | 6.4% | 12% | 12% | 11% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$400M | -$138M | $129M | $118M | $0 |
Dep. & Amort. | $572M | $340M | $296M | $292M | $313M |
Def. Tax | $512K | $980K | $2.4M | -$624K | $291K |
Stock Comp. | -$3.7M | $8.8M | $18M | $25M | $5.2M |
Chg. in WC | $39M | $30M | -$88M | $4.2M | $31M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $27M | $25M | $27M | $9.2M | $11M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $27M | $25M | $27M | $9.2M | $11M |
Receivables | $392M | $400M | $722M | $760M | $741M |
Inventory | $100M | $78M | $78M | $135M | $111M |
Genesis Energy anticipates significant growth in 2025, with adjusted EBITDA projected at approximately $700 million, and further growth to $800 million in 2026, even without a recovery in soda ash prices.
The company expects a 20%+ sequential growth in its offshore pipeline transportation segment in 2025, driven by new contracted offshore volumes from Shenandoah and Salamanca developments, which are on track for production in Q2 2025.
Marine Transportation is expected to deliver record results in 2025, supported by steady demand, limited new vessel supply, and increasing day rates, with performance projected to remain flat into 2026.
Soda ash market challenges are expected to persist into early 2025, but Genesis is optimistic about price recovery by 2026 due to supply rationalizations and demand growth. The company is implementing cost-saving initiatives to improve margins in the interim.
Genesis plans to use excess cash flow starting later in 2025 to pay down debt, redeem high-cost preferred securities, and return capital to unitholders, while maintaining a long-term leverage target.