2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.4B | $2.3B | $2.8B | $2.7B | $2.6B |
Cost of Revenue | $1.8B | $1.6B | $1.9B | $1.7B | $1.6B |
Gross Profit | $641M | $641M | $937M | $1B | $1B |
Gross Profit % | 27% | 28% | 33% | 38% | 39% |
R&D Expenses | $8M | $7M | $16M | $18M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $53M | $71M | -$288M | $78M | $210M |
Dep. & Amort. | $62M | $52M | $65M | $65M | $61M |
Def. Tax | $2.1M | $14M | -$57M | -$38M | $3.6M |
Stock Comp. | $18M | $20M | $33M | $41M | $27M |
Chg. in WC | -$16M | -$96M | -$231M | $124M | $48M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $218M | $249M | $120M | $103M | $114M |
ST Investments | $1.7M | $16M | $62K | $0 | $0 |
Cash & ST Inv. | $218M | $249M | $120M | $103M | $114M |
Receivables | $278M | $295M | $362M | $312M | $313M |
Inventory | $414M | $473M | $669M | $507M | $425M |
Griffin reported strong Q1 fiscal 2025 results, with $143 million in free cash flow and an 11% increase in adjusted EBITDA to $145 million, despite a 2% revenue decline to $632 million.
Home and Building Products (HBP) revenue remained consistent, with a 2% EBITDA increase driven by reduced material costs, while Consumer and Professional Products (CPP) saw a 4% revenue decline but a $13 million EBITDA increase due to global sourcing initiatives and growth in Australia.
The company repurchased $42 million of stock in Q1, reducing outstanding shares by 16.7% since April 2023, and declared a quarterly dividend of $0.18 per share, marking its 54th consecutive dividend.
Fiscal 2025 guidance remains unchanged, with expected revenue of $2.6 billion, segment adjusted EBITDA of $575-$600 million, and free cash flow exceeding net income. HBP is expected to benefit from residential demand, while CPP anticipates growth in Australia offset by North American weakness.
Management reiterated confidence in navigating potential tariff impacts and maintaining long-term EBITDA margin targets, while continuing to prioritize share repurchases over debt reduction given current stock valuation.