2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $2B | $2.1B | $2.2B | $2.1B |
Cost of Revenue | $795M | $954M | $1.1B | $1B | $991M |
Gross Profit | $855M | $1B | $1.1B | $1.2B | $1.1B |
Gross Profit % | 52% | 52% | 49% | 53% | 53% |
R&D Expenses | $72M | $80M | $80M | $83M | $87M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $330M | $440M | $461M | $507M | $486M |
Dep. & Amort. | $55M | $59M | $66M | $74M | $87M |
Def. Tax | $11M | -$47M | -$10M | -$8.5M | $6.1M |
Stock Comp. | $25M | $25M | $25M | $30M | $32M |
Chg. in WC | -$63M | -$21M | -$164M | $7.1M | $11M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $379M | $624M | $339M | $538M | $675M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $379M | $624M | $339M | $538M | $675M |
Receivables | $315M | $325M | $346M | $354M | $363M |
Inventory | $286M | $382M | $477M | $438M | $405M |
Graco reported Q1 sales of $528M, up 7% year-over-year (3% organic growth, 6% from acquisitions, -2% currency impact); adjusted net earnings rose 8% to $120M ($0.70/share).
Gross margin declined 150 bps, mainly due to acquisitions and higher product costs from lower factory volume; operating margin remained strong at 27%.
The company is maintaining full-year guidance for low single-digit organic revenue growth, but notes that evolving US-China tariffs could negatively impact full-year revenue by 1-2%.
Graco is actively mitigating tariff impacts through inventory management, supplier diversification, and potential product redesigns; strong US manufacturing footprint provides a competitive advantage.
Cash flow remains robust with $125M from operations; significant share repurchases ($360M YTD), continued M&A activity (notably CoreB integration), and capital expenditures expected at $50-60M for 2025.