2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Revenue | $2.1B | $2.8B | $3.2B | $3.1B | $3.2B |
Cost of Revenue | $1.3B | $1.8B | $2.1B | $1.9B | $1.9B |
Gross Profit | $744M | $988M | $1.1B | $1.2B | $1.3B |
Gross Profit % | 36% | 36% | 34% | 40% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Net Income | $24M | $201M | -$133M | $176M | $194M |
Dep. & Amort. | $39M | $28M | $28M | $28M | $27M |
Def. Tax | $25M | $21M | -$55M | $3.7M | $12M |
Stock Comp. | $6.1M | $17M | $32M | $17M | $29M |
Chg. in WC | -$125M | -$124M | -$362M | $286M | -$18M |
2021 | 2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|---|
Cash | $352M | $466M | $192M | $508M | $181M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $352M | $466M | $192M | $508M | $181M |
Receivables | $493M | $606M | $675M | $562M | $625M |
Inventory | $417M | $512M | $709M | $520M | $478M |
GIII delivered strong Q4 and FY25 results, with Q4 net sales up 10% to $840M and full-year net sales up 2.7% to $3.18B, driven by over 20% growth in key owned brands (DKNY, Donna Karan, Karl Lagerfeld, Vilebrequin) and successful new brand launches.
Gross margin expanded significantly, reaching 39.5% in Q4 (vs. 36.9% prior year) and 40.8% for FY25 (up 70 bps), primarily due to higher penetration of owned brands and improved product mix; retail segment gross margin rose to 50.4%.
The company is transitioning away from Calvin Klein and Tommy Hilfiger licenses (now 34% of sales, expected to drop to 25% by FY26), with owned brands now representing over half of total net sales and generating $80M in licensing income (+10% YoY).
FY26 guidance: net sales expected at $3.14B (down ~1%), non-GAAP EPS of $4.15–$4.25 (vs. $4.42 in FY25), and adjusted EBITDA of $310M–$315M (vs. $326M in FY25); key owned brands are expected to continue double-digit growth, nearly offsetting license declines.
Strategic investments continue in marketing, technology (including AI), and international expansion (notably via AWWG partnership); strong balance sheet with $175M net cash, inventory down 8%, and ongoing focus on DTC growth and operational efficiency.