2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.7B | $5.1B | $5.2B | $5.4B | $5.8B |
Cost of Revenue | $301M | $322M | $354M | $348M | $0 |
Gross Profit | $4.4B | $4.8B | $4.9B | $5.1B | $5.8B |
Gross Profit % | 94% | 94% | 93% | 94% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $732M | $745M | $740M | $971M | $1.1B |
Dep. & Amort. | $576M | $604M | $624M | $0 | $0 |
Def. Tax | -$36M | -$30M | -$36M | $0 | $0 |
Stock Comp. | $36M | $30M | $36M | $0 | $0 |
Chg. in WC | $921M | $945M | $916M | $815M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $95M | $92M | $93M | $103M | $165M |
ST Investments | $21B | $21B | $17B | $192M | $85M |
Cash & ST Inv. | $21B | $21B | $17B | $103M | $250M |
Receivables | $474M | $487M | $0 | $630M | $692M |
Inventory | -$998M | -$1B | -$18B | $0 | $0 |
GL reported Q1 net income of $255M ($3.10/share) and net operating income of $259M ($3.07/share), up 10% YoY and slightly above internal projections; reaffirmed full-year 2025 net operating EPS guidance of $13.45–$14.05 (11% growth at midpoint).
Life insurance premium revenue grew 3% to $830M, with underwriting margin up 9% to $337M; full-year life premium revenue expected to grow ~4%, with underwriting margin as a percent of premium projected at 42–44%.
Health insurance premium revenue increased 8% to $370M, but underwriting margin fell 10% to $85M due to higher claim costs; full-year health premium revenue expected to grow 7.5–8.5%, with underwriting margin as a percent of premium at 24–26%.
The company repurchased 1.5M shares for $177M in Q1 and returned a total of $197M to shareholders; expects $600–$650M in share repurchases for 2025 and anticipates year-end parent liquidity at the higher end of the $50–$60M target range.
Management expects continued agent count and sales growth across key divisions, with mid-single digit agent growth at American Income, high single digit at Liberty National, and low double digit at Family Heritage; also anticipates a favorable life assumption update in Q3 with a remeasurement gain of $60–$100M.