2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $814M | $1.3B | $1.8B | $2.1B | $2.4B |
Cost of Revenue | $510M | $802M | $1.1B | $1.3B | $1.6B |
Gross Profit | $304M | $495M | $669M | $756M | $863M |
Gross Profit % | 37% | 38% | 38% | 36% | 36% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $54M | $96M | $149M | $159M | $166M |
Dep. & Amort. | $48M | $80M | $108M | $140M | $163M |
Def. Tax | $22M | $28M | $43M | -$35M | $0 |
Stock Comp. | $22M | $37M | $60M | $73M | $82M |
Chg. in WC | -$30M | -$41M | -$125M | -$58M | -$151M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $279M | $428M | $292M | $307M | $142M |
ST Investments | $21M | $35M | $55M | $19M | $16M |
Cash & ST Inv. | $300M | $462M | $347M | $325M | $156M |
Receivables | $219M | $308M | $440M | $531M | $625M |
Inventory | -$19M | -$28M | -$47M | $0 | $0 |
Q1 revenues reached $611.1M, representing 8.6% year-over-year growth in constant currency, but came in below initial expectations; revised annual guidance now aligns more closely with industry trends.
Full-year 2025 revenue guidance is set at at least $2.464B (2% YoY growth), with Q2 2025 revenue guidance of at least $612M (4.2% YoY growth); adjusted operating margin targeted at a minimum of 15% for both Q2 and the full year.
Macroeconomic headwinds, including increased recession risk in the US, softened consumer spending, and trade tariff uncertainty, have led to slower pipeline conversion, especially in LatAm (down ~9% YoY), while Europe (+13.4% YoY) and New Markets (+84.4% YoY) showed strong growth.
The company is focused on long-term value creation through three pillars: deepening relationships with strategic clients, expanding industry-specific AI studios, and rolling out a new AI-powered subscription model (AI pods), which is gaining early traction but not yet material to revenue.
Management is taking measures to protect margins and cash flow, including optimizing utilization (78.2% in Q1), disciplined pricing, prioritizing AI-related CapEx, and being selective on M&A; no restructuring is planned, and the pipeline is up 20% YoY, indicating robust future opportunity despite near-term uncertainty.