2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.2B | $1.2B | $1.3B | $1.4B | $1.5B |
Cost of Revenue | $86M | $90M | $49M | $55M | $48M |
Gross Profit | $1.1B | $1.1B | $1.3B | $1.4B | $1.5B |
Gross Profit % | 93% | 93% | 96% | 96% | 97% |
R&D Expenses | $0.44 | $0.46 | $0.55 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $506M | $534M | $703M | $755M | $808M |
Dep. & Amort. | $243M | $252M | $255M | $276M | $273M |
Def. Tax | $451K | $5.3M | $0 | $0 | $0 |
Stock Comp. | $20M | $17M | $20M | $23M | $24M |
Chg. in WC | $4.6M | $3.1M | $10M | $321K | $18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $486M | $725M | $239M | $684M | $463M |
ST Investments | $0 | $0 | $0 | $0 | $561M |
Cash & ST Inv. | $486M | $725M | $239M | $684M | $1B |
Receivables | $0 | $1.2B | $1.9B | $2.1B | $2.7B |
Inventory | $0 | $1 | -$1 | $0 | $0 |
GLPI reported strong year-over-year growth in Q1 2025, with total income from real estate exceeding Q1 2024 by over $19 million, driven by $26 million in increased cash rent from acquisitions and escalations.
Updated full-year 2025 guidance is $3.84 to $3.87 per diluted share/OP unit, with the reduction at the high end due to the assumption that the Pinnacle lease escalation will not be achieved; guidance includes $375 million anticipated funding for development projects and settlement of forward sale agreements in June 2025.
The Bally’s Chicago project is progressing, with 272 of 331 caissons installed and steel expected to arrive in July; GLPI’s exposure is capped, and funding is back-end loaded, with most major contracts already locked in to mitigate tariff risks.
Balance sheet remains strong with leverage at 4.7x annualized net debt to EBITDA (pre-forward settlement), maturities well-laddered, and a pre-funding capital strategy designed to maximize flexibility and reduce risk.
The investment pipeline remains active, with increased counterparty interest in sale-leasebacks and M&A amid market volatility; GLPI continues to monitor opportunities in tribal gaming, regional supply expansion, and maintains a disciplined approach to capital deployment and risk management.