2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $480M | $571M | $415M | $624M | $83K |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $480M | $571M | $415M | $624M | $83K |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $3.9M | $18M | $25M | $87M | $43M |
Dep. & Amort. | $2.3M | $2.3M | $79K | $0 | $0 |
Def. Tax | -$21M | $0 | $0 | $0 | $0 |
Stock Comp. | $2.5M | $3.2M | $4.7M | $6.1M | $3.9M |
Chg. in WC | -$78M | -$28M | -$3.3M | -$55M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.9M | $76M | $38M | $51M | $65M |
ST Investments | $0 | $0 | $178M | $0 | $73M |
Cash & ST Inv. | $8.9M | $76M | $38M | $51M | $649M |
Receivables | $353M | $0 | $0 | $0 | $704M |
Inventory | -$1.1B | -$1.1B | -$1B | $0 | $0 |
Greenlight Re reported a challenging Q4 2024 with a net underwriting loss of $18M (combined ratio of 112.1%) and a net loss of $27.4M, driven by cat losses ($17.6M) and a $15M reserve increase related to the Russia-Ukraine conflict.
For the full year 2024, the company achieved a combined ratio of 101.4%, net income of $42.8M, and a 7.2% increase in fully diluted book value per share to $17.95.
The company introduced new segment reporting, splitting results into Open Market and Innovations segments, with the Innovations segment achieving a combined ratio of 95.8% on $94.7M of gross written premium in 2024.
Greenlight Re expects growth in its Lloyd’s FAL book (~25%), specialty book (modest growth), and property book (~10%) for 2025, despite some rate softening in these markets.
The company anticipates potential losses of $15M-$30M from the Los Angeles wildfires and remains optimistic about opportunities in 2025, targeting double-digit growth in book value per share over time.