2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $94M | $116M | $137M | $141M | $139M |
Cost of Revenue | $11M | $15M | $25M | $86M | $155K |
Gross Profit | $83M | $100M | $112M | $55M | $139M |
Gross Profit % | 88% | 87% | 82% | 39% | 100% |
R&D Expenses | -$0.026 | $0.17 | $0.15 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.5M | $18M | $20M | $21M | $6.7M |
Dep. & Amort. | $37M | $47M | $58M | $59M | $55M |
Def. Tax | $963K | -$886K | $0 | $0 | $0 |
Stock Comp. | $5.3M | $5.8M | $4.7M | $4.2M | $5.1M |
Chg. in WC | -$7.6M | -$3.8M | -$1.7M | -$5.7M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.5M | $7.2M | $4M | $1.3M | $6.8M |
ST Investments | $0 | $1.2M | $35M | $25M | $0 |
Cash & ST Inv. | $5.5M | $7.2M | $4M | $26M | $6.8M |
Receivables | $5.7M | $6.2M | $8.2M | $34M | $7.4M |
Inventory | $52M | -$1.2M | -$35M | $0 | $0 |
GMRE reported a portfolio occupancy of 96.4% with a weighted average lease term of 5.6 years and a rent coverage ratio of 4.5x at the end of Q4 2024.
The company completed acquisitions totaling $80.3M for a 15-property portfolio and $69.6M for a 5-property portfolio, with cap rates of 8% and 9%, respectively. The second tranche of the latter acquisition is expected to close in Q2 2025.
GMRE's AFFO guidance for 2025 is projected at $0.89 to $0.93 per share, excluding one-time CEO succession costs, with no additional acquisitions or dispositions assumed beyond those announced.
The company formed a joint venture with Heitman, contributing two assets at a low 7% cap rate, with plans to grow the JV through external acquisitions rather than selling additional GMRE assets into the fund.
GMRE expects 2025 capital expenditures of $12M to $14M and anticipates a retention rate of 70%-80% for leases expiring in 2025, with some potential vacancy due to tenant bankruptcies.