2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $7.6M | $13M | $18M | $23M | $7.9M |
Cost of Revenue | $4.1M | $10M | $9.6M | $12M | $5.3M |
Gross Profit | $3.5M | $2.8M | $8.6M | $12M | $2.6M |
Gross Profit % | 46% | 22% | 47% | 50% | 33% |
R&D Expenses | $378K | $456K | $847K | $879K | $812K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$3.2M | -$4.5M | -$55M | -$5.7M | -$25M |
Dep. & Amort. | $1.6M | $1.6M | $2.4M | $3.3M | $2.1M |
Def. Tax | -$69K | $106K | -$1.3M | -$756K | $0 |
Stock Comp. | $399K | $294K | $1.3M | $532K | $4.2M |
Chg. in WC | -$1.4M | -$953K | $3.7M | $1.1M | -$33M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.3M | $1.8M | $5.7M | $615K | $1.6M |
ST Investments | $226K | $60K | $166K | $10K | $0 |
Cash & ST Inv. | $2.3M | $1.8M | $5.7M | $625K | $1.6M |
Receivables | $1M | $1M | $5.3M | $6.9M | $9.1M |
Inventory | $113K | $93K | $1M | $755K | $467K |
Genus delivered strong first half FY2025 results: adjusted operating profit grew 19% in actual currency to £45.2m, and adjusted profit before tax rose 21% to £35.4m, with record free cash flow and improved margins.
PIC (porcine) volumes increased 9% (10% ex-China), with broad-based growth across all regions; royalty revenue growth was 5% (6% ex-China), and China royalty revenues are expected to show double-digit growth from FY2026 as new customer contracts ramp up.
ABS (bovine) performance improved, with 5% volume growth (driven by India), adjusted operating profit up 38% in constant currency, and benefits from the Value Acceleration Program (VAP) expected to reach £21m annualized by year-end; Phase 3 of VAP is being scoped for further margin improvement.
Regulatory progress on PRP (gene-edited pigs): FDA environmental assessment accepted, site inspections completed, and approval expected in calendar year 2025; positive engagement continues in Canada, Japan, and Mexico, with commercialization in the US dependent on approvals in these markets.
Currency headwinds (expected £8–9m FX impact for FY2025) and challenging conditions in Brazil beef and China dairy persist, but Genus reiterates its upgraded FY2025 PBT guidance, expects continued profit growth in H2, and maintains a strong balance sheet with net debt/EBITDA at 2x.