2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.1B | $3.6B | $3.6B | $4B | $4.4B |
Cost of Revenue | $2.2B | $2.5B | $2.5B | $2.7B | $3B |
Gross Profit | $973M | $1.1B | $1.1B | $1.2B | $1.3B |
Gross Profit % | 31% | 31% | 31% | 31% | 30% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $107M | $65M | $65M | $79M | $39M |
Dep. & Amort. | $58M | $78M | $78M | $88M | $108M |
Def. Tax | -$20M | $10M | $10M | $19M | $12M |
Stock Comp. | $38M | $33M | $33M | $31M | $11M |
Chg. in WC | -$6.7M | -$17M | -$17M | $70M | -$86M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $105M | $103M | $103M | $115M | $63M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $105M | $103M | $103M | $115M | $63M |
Receivables | $11M | $15M | $15M | $19M | $20M |
Inventory | $245M | $334M | $334M | $350M | $394M |
Grocery Outlet reported a 2.9% increase in comparable store sales for Q4, driven by a 3% growth in customer transactions, while average basket size remained flat.
The company plans to open 33 to 35 net new stores in 2025, down from previous plans of 55 to 60, focusing on existing and adjacent markets to improve new store performance and return on invested capital (ROIC).
Fiscal 2025 guidance includes comp store sales growth of 2%-3%, total net sales of $4.7B-$4.8B, adjusted EBITDA of $260M-$270M, and adjusted EPS of $0.70-$0.75.
Systems issues and inventory shrinkage continue to impact gross margins, which are expected to range between 30%-30.5% for the year, with improvements anticipated as tools and processes are refined.
Leadership changes include the appointment of Jason Potter as CEO and Chris Miller as CFO, with a focus on disciplined growth, operational execution, and long-term profitability.