2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $706M | $608M | $1.2B | $1.1B | $886M |
Cost of Revenue | $590M | $564M | $675M | $692M | $676M |
Gross Profit | $116M | $44M | $528M | $422M | $210M |
Gross Profit % | 16% | 7.2% | 44% | 38% | 24% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $37M | -$138M | $527M | $462M | $112M |
Dep. & Amort. | $94M | $111M | $124M | $130M | $136M |
Def. Tax | -$837K | $119M | -$50M | $0 | $0 |
Stock Comp. | $482K | $264K | $620K | $566K | $273K |
Chg. in WC | -$1.2M | $31M | -$37M | $13M | $3.1M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $89M | $153M | $197M | $135M | $116M |
ST Investments | $14M | $3.7M | $1.7M | $2.2M | $0 |
Cash & ST Inv. | $89M | $153M | $197M | $135M | $116M |
Receivables | $64M | $36M | $43M | $30M | $95M |
Inventory | $28M | $25M | $43M | $45M | $41M |
Golden Ocean reported Q4 2024 adjusted EBITDA of $69.9 million, down from $124.4 million in Q3, with a net income of $39 million and earnings per share of $0.20.
The company declared a dividend of $0.15 for Q4 2024 and highlighted a full-year 2024 net profit of $223.2 million, up from $112.3 million in 2023.
Golden Ocean has exercised a purchase option for eight Capesize vessels for $112 million, partially financed by a $90 million revolving credit facility, reducing Capesize cash breakeven by $1,000 per day.
The company is undergoing an intensive drydocking period, with significant investments in vessel upgrades, and expects fleet capacity reductions of 0.5%-1% in 2025 and 2026 due to environmental regulations and aging vessels.
Management remains optimistic about the market outlook, citing favorable long-term demand trends driven by emerging economies, infrastructure improvements, and increased ton-mile demand for Capesize vessels.