2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $270M | $336M | $404M | $398M | $445M |
Cost of Revenue | $84M | $102M | $136M | $133M | $99M |
Gross Profit | $185M | $234M | $268M | $265M | $346M |
Gross Profit % | 69% | 70% | 66% | 67% | 78% |
R&D Expenses | $25M | $25M | $30M | $37M | $45M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$49M | $157M | $92M | $146M | $14M |
Dep. & Amort. | $14M | $15M | $13M | $17M | $19M |
Def. Tax | -$232K | -$187M | $13M | -$49M | $3.2M |
Stock Comp. | $7.8M | $13M | $19M | $21M | $21M |
Chg. in WC | $10M | -$21M | -$40M | -$62M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $435M | $146M | $151M | $139M | $42M |
ST Investments | $0 | $925K | $25M | $0 | $0 |
Cash & ST Inv. | $435M | $146M | $175M | $139M | $42M |
Receivables | $42M | $38M | $61M | $73M | $112M |
Inventory | $28M | $34M | $49M | $63M | $98M |
Gogo reported Q4 2024 revenue of $137.8M, up 41% YoY, with service revenue at $119M, reflecting the addition of Satcom Direct and growth in ATG and GEO units online.
The company anticipates flat revenue and EBITDA guidance for 2025 due to delays in the Galileo HDX PMA and Gogo 5G rollout, but expects strong free cash flow growth in 2026 with a $60M reduction in program investments.
Gogo's Galileo HDX terminal is now shipping, with service revenue expected to begin in Q1 2026, while the FDX terminal is on track for a summer 2025 launch, targeting larger jets with speeds up to 200 Mbps.
The company achieved $27M in run-rate synergies from the Satcom Direct acquisition and expects to exceed the high end of its $25M-$30M synergy target within two years.
Gogo provided 2025 guidance of $870M-$910M in revenue, $200M-$220M in adjusted EBITDA, and $60M-$90M in free cash flow, with capital expenditures of approximately $60M.