2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.6B | $7.2B | $9.4B | $9.4B | $8.8B |
Cost of Revenue | $5.5B | $6.1B | $7.6B | $7.2B | $6.8B |
Gross Profit | $1.1B | $1.1B | $1.8B | $2.2B | $2B |
Gross Profit % | 17% | 15% | 19% | 23% | 22% |
R&D Expenses | $0 | $0 | $0 | $16M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $203M | $216M | $522M | $723M | $658M |
Dep. & Amort. | $476M | $489M | $553M | $619M | $557M |
Def. Tax | -$700K | $55M | $131M | $22M | -$119M |
Stock Comp. | $147M | -$24M | $0 | $0 | $62M |
Chg. in WC | $1.5M | -$229M | -$218M | -$308M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $179M | $172M | $150M | $162M | $157M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $179M | $172M | $150M | $162M | $157M |
Receivables | $654M | $859M | $879M | $835M | $759M |
Inventory | $1.1B | $1.4B | $1.6B | $1.8B | $1.8B |
Graphic Packaging reported 2024 full-year sales of $8.8 billion, adjusted EBITDA of $1.7 billion, and adjusted EPS of $2.49, with a strong adjusted EBITDA margin of 19.1%.
The company expects 2025 sales growth in the low single digits, driven by 2% innovation sales growth, with adjusted EBITDA margins projected to remain around 19%.
Significant progress was made on the Waco, Texas recycled paperboard facility, which is on track for a Q4 2025 startup, expected to enhance margins and cash flow starting in 2026.
The company increased its quarterly dividend by 10% to $0.11 per share, reflecting confidence in its cash flow generation and financial stability.
Graphic Packaging continues to focus on innovation and sustainability, achieving $205 million in innovation sales growth in 2024 and targeting similar growth in 2025.