2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $892M | $1.2B | $1.1B | $1B | $801M |
Cost of Revenue | $577M | $684M | $687M | $682M | $530M |
Gross Profit | $315M | $477M | $407M | $324M | $271M |
Gross Profit % | 35% | 41% | 37% | 32% | 34% |
R&D Expenses | $132M | $141M | $140M | $166M | $186M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$67M | $371M | $29M | -$53M | -$432M |
Dep. & Amort. | $19M | $11M | $8.6M | $6.2M | $6.5M |
Def. Tax | -$50K | -$274M | $2.7M | -$18M | $297M |
Stock Comp. | $30M | $39M | $39M | $41M | $29M |
Chg. in WC | $70M | $61M | -$80M | -$6.8M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $326M | $401M | $224M | $223M | $103M |
ST Investments | $0 | $138M | $144M | $24M | $0 |
Cash & ST Inv. | $326M | $539M | $367M | $247M | $103M |
Receivables | $107M | $114M | $77M | $91M | $86M |
Inventory | $98M | $86M | $127M | $106M | $121M |
GoPro's Q4 2024 results were in line or slightly better than guidance, with a focus on reducing operating expenses and preparing for 2025-2026 product launches.
Subscription and service revenue grew 9% year-over-year, driven by an 8% increase in ARPU and improved retention rates, reaching a record 69%.
The company introduced new products, including the HERO13 Black and an entry-level HERO camera, and plans to reintroduce the MAX 360 camera as an entry-level SKU ahead of the MAX2 launch later in 2025.
For 2025, GoPro expects revenue and unit sales to decline due to macroeconomic headwinds, competition, and product delays but anticipates gross margin improvement of over 100 basis points and a 30% reduction in operating expenses.
GoPro aims to return to unit and revenue growth in 2026 with a broader product portfolio, innovative releases, and a focus on subscription growth through enhanced software experiences.