2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $469M | $675M | $1.4B | $2.4B | $2.8B |
Cost of Revenue | $963M | $1.1B | $1.4B | $1.5B | $1.6B |
Gross Profit | -$494M | -$395M | $77M | $860M | $1.2B |
Gross Profit % | -105% | -59% | 5.4% | 37% | 42% |
R&D Expenses | $257M | $357M | $466M | $421M | $410M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$2.7B | -$3.6B | -$1.7B | -$434M | -$105M |
Dep. & Amort. | $387M | $345M | $150M | $145M | $147M |
Def. Tax | $147M | $51M | $0 | -$612M | $0 |
Stock Comp. | $54M | $357M | $412M | $304M | $279M |
Chg. in WC | $75M | -$128M | -$44M | $139M | $443M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2B | $4.8B | $2B | $3.1B | $3B |
ST Investments | $1.3B | $3.2B | $3.1B | $1.9B | $2.9B |
Cash & ST Inv. | $3.3B | $8.1B | $5.1B | $5B | $5.9B |
Receivables | $184M | $288M | $100M | $486M | $206M |
Inventory | $3M | $4M | $48M | $49M | $59M |
Grab reported its strongest quarter ever in Q4 2024, achieving a full year positive group adjusted EBITDA of $313 million and adjusted free cash flow of $136 million, both at the upper end of guidance.
On-demand GMV grew 20% year-on-year, driven by product initiatives like saver rides and priority deliveries, with a record number of transacting users on the platform.
For 2025, Grab expects 40%-50% EBITDA growth and revenue growth of 19%-22%, with continued momentum in on-demand GMV growth and a focus on balancing affordability and high-value services.
Financial services are expected to achieve profitability by the second half of 2025, with DigiBank reaching profitability by Q4 2025. The segment continues to scale with strong loan growth and ecosystem synergies.
Grab is investing in AI, EVs, and autonomous vehicles to enhance cost optimization, user experience, and long-term growth, while maintaining a high bar for capital allocation and M&A opportunities.