2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $15M | $56M | $93M | $126M |
Cost of Revenue | $0 | $115M | $172M | $189M | $204M |
Gross Profit | $0 | -$100M | -$116M | -$96M | -$78M |
Gross Profit % | 0% | -684% | -210% | -103% | -62% |
R&D Expenses | $193M | $460M | $330M | $339M | $322M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$312M | -$1.2B | -$5.4B | -$1.5B | -$2B |
Dep. & Amort. | $7.6M | $58M | $155M | $159M | $158M |
Def. Tax | $0 | -$17M | -$39M | -$38M | -$134M |
Stock Comp. | $46M | $682M | $35M | $97M | $86M |
Chg. in WC | $17M | $22M | -$14M | $7.7M | -$24M |
2020 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $170M | $242M | $242M | $97M | $214M |
ST Investments | $413M | $0 | $0 | $0 | $549M |
Cash & ST Inv. | $583M | $242M | $242M | $97M | $763M |
Receivables | $0 | $19M | $19M | $22M | $25M |
Inventory | $0 | $20M | $20M | $22M | $19M |
GRAIL reported strong financial results for Q4 and full year 2024, with Q4 revenue of $38.3 million (up 26% YoY) and full-year revenue of $125.6 million (up 35% YoY). Screening revenue grew 45% YoY, driven by increased sales volumes of the Galleri test.
The company implemented a significant restructuring in 2024 to extend its capital runway into 2028, enabling it to achieve major milestones such as the completion of its modular PMA submission for FDA approval of Galleri in the first half of 2026.
GRAIL launched an updated version of the Galleri test in December 2024, which reduces sequencing costs, increases lab efficiency, and supports scalability. This is expected to improve cost of goods sold (COGS) as volumes increase over time.
The U.S. Military's TRICARE health insurance program added the Galleri test as a covered benefit for patients aged 50+ with elevated cancer risk, and GRAIL integrated its test into Quest Diagnostics' ordering system, expanding accessibility to over 7,400 locations nationwide.
GRAIL's cash position at the end of 2024 was $766.8 million, with plans to reduce cash burn by over 40% in 2025. The company remains focused on achieving FDA approval, expanding payer coverage, and advancing its multi-cancer early detection initiatives.