2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.2B | $5B | $4.9B | $5.2B | $6.3B |
Cost of Revenue | $1.7B | $2.1B | $2.1B | $2.2B | $2.6B |
Gross Profit | $2.5B | $2.9B | $2.8B | $3B | $3.7B |
Gross Profit % | 59% | 58% | 58% | 58% | 59% |
R&D Expenses | $706M | $840M | $835M | $905M | $994M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $992M | $1.1B | $974M | $1.3B | $1.4B |
Dep. & Amort. | $127M | $155M | $164M | $178M | $140M |
Def. Tax | $6.9M | -$5.4M | -$143M | -$341M | -$88M |
Stock Comp. | $81M | $93M | $77M | $101M | $137M |
Chg. in WC | -$59M | -$348M | -$276M | $174M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.5B | $1.5B | $1.3B | $1.7B | $2.1B |
ST Investments | $388M | $348M | $173M | $275M | $421M |
Cash & ST Inv. | $1.8B | $1.8B | $1.5B | $2B | $2.5B |
Receivables | $849M | $843M | $657M | $815M | $983M |
Inventory | $762M | $1.2B | $1.5B | $1.3B | $1.5B |
Garmin reported record consolidated revenue of $6.3 billion for 2024, a 20% increase year-over-year, with gross margin expanding to nearly 59% and operating income increasing 46% to $1.6 billion.
The company anticipates 2025 consolidated revenue to grow approximately 8% to $6.8 billion, with a consistent gross margin of 58.7% and an operating margin of approximately 25%.
Garmin's fitness segment saw a 32% revenue increase in 2024, driven by strong demand for wearables, and expects a 10% revenue growth in 2025. The outdoor segment also grew by 16%, with a similar 10% growth forecast for 2025.
The auto OEM segment achieved a 44% revenue increase in 2024, primarily from domain controllers, but revised its 2025 outlook due to softening market conditions, expecting a 7% revenue increase.
Garmin plans to propose an annual dividend of $3.60 per share for 2025, reflecting a 20% increase over the prior year, and expects free cash flow of $1.1 billion with $350 million in capital expenditures.