2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $81M | $273M | $471M | $394M | $380M |
Cost of Revenue | $21M | $27M | $48M | $249M | $26M |
Gross Profit | $60M | $246M | $422M | $145M | $354M |
Gross Profit % | 74% | 90% | 90% | 37% | 93% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$24M | $3.8M | $262M | $81M | $19M |
Dep. & Amort. | $80M | $95M | $159 | $161M | $3.5M |
Def. Tax | $0 | $0 | $13M | $24M | $6M |
Stock Comp. | $0 | $0 | $0 | $2.2M | $2.3M |
Chg. in WC | $6.7M | $76K | -$17M | $4.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.3M | $740K | $51M | $10M | $9.4M |
ST Investments | $0 | $0 | $0 | $50M | $32M |
Cash & ST Inv. | $1.3M | $740K | $51M | $61M | $9.4M |
Receivables | $1.2M | $47M | $72M | $73M | $0 |
Inventory | $128K | $1 | -$72M | $0 | $0 |
Granite Ridge Resources exceeded expectations for Q4 2024, with production reaching a record 27,700 BOE per day, a 10% sequential increase, and a 16% increase in oil production.
The company is guiding for 2025 production growth of 16% at the midpoint, with a CapEx range of $300M to $320M, 56% allocated to operated partnerships, and potential additional CapEx of $60M-$80M contingent on market conditions.
Operated partnerships are expected to account for nearly 60% of 2025 CapEx, targeting full-cycle returns of over 25%, with current projects in the Permian Basin showing strong results and plans to expand into the Midland Basin mid-year.
Granite Ridge maintains a target leverage of less than 1.25x net debt to adjusted EBITDAX and has hedged 90% of current production through 2026, ensuring financial stability and risk management.
The company continues to return capital to shareholders with a fixed dividend yielding over 7.5% and anticipates a free cash flow inflection as operated partnerships stabilize in the coming years.