2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $364M | $384M | $322M | $259M | $203M |
Cost of Revenue | $188M | $195M | $167M | $122M | $94M |
Gross Profit | $176M | $189M | $155M | $137M | $109M |
Gross Profit % | 48% | 49% | 48% | 53% | 54% |
R&D Expenses | $19M | $23M | $23M | $16M | $18M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$72M | -$136M | -$88M | -$43M | -$27M |
Dep. & Amort. | $4.1M | $5M | $5.7M | $5.8M | $9.8M |
Def. Tax | $2.8M | $7M | $0 | $0 | $0 |
Stock Comp. | $7.8M | $15M | $46M | $16M | $12M |
Chg. in WC | -$27M | -$20M | -$12M | $11M | $2.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $177M | $78M | $81M | $86M | $20M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $177M | $78M | $81M | $86M | $20M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $47M | $54M | $44M | $29M | $19M |
GROV experienced a challenging Q1 2025, with revenue of $43.5 million, down 18.7% year over year, primarily due to lower repeat order volume and disruptions from the e-commerce platform migration, which caused a $2–$3 million revenue headwind.
The company completed its e-commerce platform migration in early March 2025, transitioning to scalable, industry-leading platforms; while initial order conversion and volume were negatively impacted, critical issues have been addressed and the new platform is expected to enable improved customer engagement and growth.
Adjusted EBITDA for Q1 was negative $1.6 million (margin of -3.7%), reflecting seasonal softness and platform disruption; full-year 2025 adjusted EBITDA is now expected to be in the negative low single-digit to positive low single-digit millions.
GROV revised its 2025 outlook: full-year revenue is expected to decline by mid-single-digit to low double-digit percentage points year over year, with Q1 as the revenue trough and sequential improvement expected through Q4, which is guided to return to year-over-year growth.
The company is actively mitigating tariff impacts through pricing adjustments, supplier renegotiations, and sourcing diversification; expanded third-party assortment and new customer acquisition strategies are showing early positive results, with advertising spend at 6.4% of sales in Q1 and plans to increase as returns improve.