2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $193M | $422M | $278M | $226M | $189M |
Cost of Revenue | $142M | $304M | $208M | $165M | $145M |
Gross Profit | $51M | $118M | $70M | $61M | $44M |
Gross Profit % | 26% | 28% | 25% | 27% | 23% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $5.3M | $13M | -$164M | -$46M | -$50M |
Dep. & Amort. | $2.4M | $13M | $17M | $17M | $19M |
Def. Tax | $750K | $1.6M | -$2.4M | $0 | $0 |
Stock Comp. | $7.9M | $6.6M | $5M | $3.2M | $2.4M |
Chg. in WC | -$17M | -$29M | $26M | $13M | $20M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $178M | $41M | $40M | $30M | $27M |
ST Investments | $0 | $40M | $32M | $35M | $29M |
Cash & ST Inv. | $178M | $81M | $72M | $65M | $56M |
Receivables | $6.5M | $8.2M | $9.6M | $9.1M | $8.4M |
Inventory | $54M | $106M | $77M | $65M | $40M |
GrowGeneration (GRWG) completed significant restructuring in 2024, reducing its retail footprint to 31 stores and achieving $12 million in annual expense reductions.
Proprietary brand sales increased to 30.4% of cultivation and gardening sales in Q4 2024, with expectations for continued growth and gross margin improvement in 2025, targeting a 29-31% margin range.
The company launched a new B2B e-commerce platform in Q4 2024, receiving positive feedback and driving operational efficiencies, with plans to further transition sales from brick-and-mortar stores to digital platforms.
GRWG ended 2024 with $56.5 million in cash and no debt, completing a $6 million share repurchase program and positioning itself for potential acquisitions and growth investments.
For 2025, the company expects net revenues of $170-180 million and adjusted EBITDA ranging from a $2 million loss to a $2 million profit, with profitability anticipated by Q2 2025.