2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $1.6B | $1.1B | $1.8B | $2.6B | $1.7B |
Cost of Revenue | $1.3B | $897M | $1.3B | $1.4B | $879M |
Gross Profit | $283M | $247M | $497M | $1.2B | $771M |
Gross Profit % | 18% | 22% | 28% | 48% | 47% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | -$288M | -$194M | -$100M | $462M | $83M |
Dep. & Amort. | $123M | $108M | $97M | $82M | $74M |
Def. Tax | -$49M | $17M | -$4.6M | $158M | $58M |
Stock Comp. | $4.9M | $2M | $3.6M | $5.8M | $7.4M |
Chg. in WC | $28M | $116M | -$135M | -$333M | -$12M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $99M | $103M | $114M | $318M | $136M |
ST Investments | $5.5M | $1M | $104K | $3K | $2K |
Cash & ST Inv. | $105M | $104M | $114M | $318M | $136M |
Receivables | $340M | $268M | $392M | $434M | $335M |
Inventory | $360M | $246M | $290M | $500M | $384M |
Ferroglobe reported 2024 revenue of $1.6 billion, adjusted EBITDA of $154 million, and free cash flow of $164 million, using strong cash flow to repay senior secured notes and save $32 million in annual interest.
The company initiated a capital return program with quarterly dividends and share buybacks, increasing the dividend by 8% in Q1 2025 and planning selective share repurchases throughout the year.
Ferroglobe anticipates significant benefits from global trade measures, including U.S. antidumping duties and European safeguards, which are expected to positively impact market share and pricing in the second half of 2025.
The company provided 2025 adjusted EBITDA guidance of $100 million to $170 million, with expectations of improved market conditions and demand recovery in the latter half of the year.
Ferroglobe is advancing its U.S. expansion project and remains optimistic about growth opportunities in silicon metal applications, including EV batteries and solar markets, despite current challenges in pricing and demand.