2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Market Cap | $473 | $162 | $77 | $46 |
- Cash | 7 | 18 | 77 | 70 |
+ Debt | 3 | 10 | 6 | 5 |
Enterprise Value | 469 | 154 | 6 | -20 |
Revenue | 66 | 124 | 153 | 157 |
% Growth | - | 88.2% | 23.6% | 2.7% |
Gross Profit | 34 | 85 | 118 | 116 |
% Margin | 51.5% | 68.9% | 77.2% | 74.2% |
EBITDA | 27 | 35 | 39 | 30 |
% Margin | 40.9% | 27.9% | 25.2% | 19.3% |
Net Income | 26 | 29 | 35 | 27 |
% Margin | 40.0% | 23.7% | 23.1% | 17.1% |
EPS Diluted | 0.57 | 0.83 | 0.54 | 0.86 |
% Growth | - | 45.6% | -34.9% | 59.3% |
Operating Cash Flow | 26 | 9 | 46 | 8 |
Capital Expenditures | -15 | -3 | -3 | -8 |
Free Cash Flow | 11 | 6 | 44 | -0.3 |