2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $212 | $396 | $15 | $134 |
- Cash | 1 | 20 | 7 | 0.8 |
+ Debt | 2 | 3 | 5 | 5 |
Enterprise Value | 213 | 379 | 13 | 138 |
Revenue | 15 | 11 | 6 | 10 |
% Growth | - | -28.0% | -43.1% | 65.0% |
Gross Profit | 9 | 5 | 2 | 2 |
% Margin | 58.7% | 44.5% | 29.1% | 23.3% |
EBITDA | 2 | -1 | -5 | -3 |
% Margin | 13.9% | -12.8% | -78.2% | -31.8% |
Net Income | 1 | -2 | -6 | -4 |
% Margin | 8.7% | -19.6% | -94.0% | -36.5% |
EPS Diluted | 1.00 | -1.47 | -3.08 | -1.87 |
% Growth | - | -247.0% | 109.5% | -39.3% |
Operating Cash Flow | 0.0 | 0.9 | -8 | -5 |
Capital Expenditures | -0.1 | -0.2 | -0.2 | -0.1 |
Free Cash Flow | -0.1 | 0.7 | -8 | -5 |