2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12B | $17B | $21B | $20B | $19B |
Cost of Revenue | $10B | $14B | $17B | $17B | $0 |
Gross Profit | $2B | $3.8B | $3.9B | $3.5B | $19B |
Gross Profit % | 16% | 22% | 19% | 18% | 100% |
R&D Expenses | $390M | $496M | $501M | $461M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.3B | $780M | $209M | -$687M | $60M |
Dep. & Amort. | $859M | $883M | $964M | $1B | $1B |
Def. Tax | $23M | -$471M | $28M | -$230M | -$65M |
Stock Comp. | $31M | $36M | $14M | $0 | $24M |
Chg. in WC | $1.2B | -$113M | -$693M | $394M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.5B | $1.1B | $1.2B | $902M | $810M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.5B | $1.1B | $1.2B | $902M | $810M |
Receivables | $1.7B | $2.4B | $2.6B | $2.7B | $2.5B |
Inventory | $2.2B | $3.6B | $4.6B | $3.7B | $3.6B |
Goodyear has completed the divestiture of its OTR business and announced the sale of the Dunlop brand, with proceeds aimed at reducing leverage and supporting growth initiatives.
The company plans to achieve $750 million in cost savings by 2025 through its Goodyear Forward program, focusing on manufacturing optimization, purchasing efficiencies, and SG&A reductions.
Modernization efforts include a $10 million capacity expansion in Oklahoma for premium tires by 2025-2026 and the introduction of five new product lines in the U.S. to target high-margin segments.
2025 SOI is expected to be in line with 2024, including insurance proceeds, with volume growth anticipated in the second half driven by new products and recovering industry demand.
Free cash flow is projected to be positive in 2025, including $400 million in restructuring costs, with further deleveraging expected from the Dunlop sale and ongoing strategic reviews.