2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $238M | $474M | $711M | $637M | $0 |
Cost of Revenue | $164M | $140M | $180M | $417M | $202M |
Gross Profit | $74M | $334M | $531M | $220M | -$202M |
Gross Profit % | 31% | 71% | 75% | 35% | 0% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$778M | $42M | $139M | -$6.3M | $3.2M |
Dep. & Amort. | $164M | $140M | $180M | $216M | $231M |
Def. Tax | -$76M | -$24M | $25M | $57M | -$28M |
Stock Comp. | $1.2M | $8.4M | $9M | $5.7M | $9.7M |
Chg. in WC | $36M | $59M | $64M | -$48M | $16M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $14M | $26M | $127M | $62M | $103M |
ST Investments | $48M | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $62M | $26M | $127M | $62M | $103M |
Receivables | $3.8M | $59M | $5.6M | $12M | $35M |
Inventory | $427K | $392K | $1.1M | $29M | $43M |
Gran Tierra achieved record-high reserves across all categories in 2024, with 2P reserves at 293 million BOE, and delivered its highest-ever quarterly production in Q4, averaging 34,710 BOE per day for the year, a 6% increase from 2023.
The company projects 2025 production to range between 47,000 to 53,000 BOE per day, supported by a development program of 13-16 wells across Colombia, Ecuador, and Canada, alongside a $600 million gross debt target by the end of 2026.
Gran Tierra plans to allocate 25% of its 2025 capital program to exploration, including six to eight exploration wells, with four in Ecuador, aiming to fulfill its exploration commitments and transition to development phases.
The company reported a net income of $3 million in 2024 compared to a net loss in 2023, with adjusted EBITDA of $367 million and $103 million in cash and cash equivalents as of year-end. Operating costs increased by 8% due to higher energy costs and workovers but are expected to decrease in 2025.
Gran Tierra remains focused on shareholder returns through share buybacks, targeting a balance between debt reduction and equity repurchases, while leveraging its diversified portfolio across Colombia, Ecuador, and Canada for long-term growth.