2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.8B | $3.6B | $3.6B | $3.6B | $3.4B |
Cost of Revenue | $1.8B | $2.3B | $2.3B | $2.2B | $2B |
Gross Profit | $1B | $1.3B | $1.3B | $1.4B | $1.4B |
Gross Profit % | 37% | 35% | 35% | 38% | 40% |
R&D Expenses | $67M | $69M | $69M | $0 | $0 |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $90M | $243M | $243M | $256M | $220M |
Dep. & Amort. | $219M | $217M | $217M | $218M | $217M |
Def. Tax | -$48M | -$80M | -$80M | -$66M | -$12M |
Stock Comp. | $20M | $44M | $44M | $27M | $29M |
Chg. in WC | $6.1M | -$158M | -$158M | $75M | -$26M |
2021 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $521M | $578M | $578M | $721M | $682M |
ST Investments | $0 | $33M | $33M | $0 | $0 |
Cash & ST Inv. | $521M | $578M | $578M | $721M | $682M |
Receivables | $724M | $822M | $822M | $799M | $723M |
Inventory | $508M | $656M | $656M | $647M | $676M |
GTES achieved a 140 basis point increase in adjusted EBITDA margins for 2024, exceeding initial forecasts despite challenging demand conditions.
The company provided 2025 guidance with core revenue growth expected between -0.5% and +3.5%, adjusted EBITDA in the range of $735M to $795M, and adjusted EPS between $1.36 and $1.52.
Significant progress was made in gross margin expansion, reaching 40% in 2024, with a target of 24.5% adjusted EBITDA margin by 2026, supported by material cost reductions and footprint optimization initiatives.
The auto replacement market and personal mobility segments showed strong performance, with personal mobility returning to growth after seven quarters of decline.
GTES continues to focus on capital deployment through share repurchases, internal investments, and potential M&A opportunities, while maintaining a strong balance sheet and targeting a net leverage ratio of 1-2x by 2026.