2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.4B | $2.4B | $3.7B | $3.3B | $3.6B |
Cost of Revenue | $1.4B | $1.6B | $2.2B | $2.4B | $125M |
Gross Profit | $989M | $803M | $1.4B | $898M | $3.5B |
Gross Profit % | 42% | 33% | 39% | 27% | 97% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $410M | $90M | $455M | -$76M | $375M |
Dep. & Amort. | $239M | $259M | $384M | $376M | $297M |
Def. Tax | $75M | -$22M | -$20M | -$91M | -$9M |
Stock Comp. | $22M | $22M | $31M | $30M | $22M |
Chg. in WC | -$59M | -$50M | -$3M | $325M | $180M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $773M | $189M | $61M | $21M | $135M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $773M | $189M | $61M | $21M | $135M |
Receivables | $446M | $645M | $672M | $363M | $343M |
Inventory | $61M | $94M | $43M | $0 | $0 |
GTN reported Q4 2024 total revenue of $1 billion, a 21% increase year-over-year, and adjusted EBITDA of $402 million, up 86% from Q4 2023, driven primarily by political advertising revenue.
The company reduced its total principal debt by $520 million in 2024, exceeding its $500 million goal, and ended the year with a lower leverage ratio of 5.49x total leverage.
GTN highlighted its growing local sports content, including deals with the Atlanta Braves and Memphis Grizzlies, and expects to have local sports in 75-80 markets by the end of Q1 2025.
Core advertising revenue guidance for Q1 2025 is down 3.3%-4.6% year-over-year, excluding Super Bowl and Leap Day impacts, with March pacing flat compared to last year.
The company remains optimistic about future opportunities, including potential deregulation, network affiliation renegotiations, and further monetization of Assembly Atlanta, with plans to expand partnerships and reduce capital expenditures.