2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $3.6B | $3B | $3.3B | $3.5B | $4B |
Cost of Revenue | $3.2B | $2.7B | $2.9B | $3.1B | $3.4B |
Gross Profit | $345M | $306M | $369M | $396M | $573M |
Gross Profit % | 9.7% | 10% | 11% | 11% | 14% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$166M | $2.4M | $79M | $44M | $140M |
Dep. & Amort. | $305M | $31M | $83M | $92M | $126M |
Def. Tax | $8.8M | $17M | $5.4M | $27M | $14M |
Stock Comp. | $6.4M | $6.4M | $7.8M | $10M | $20M |
Chg. in WC | $104M | -$44M | -$115M | $1.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $436M | $396M | $294M | $418M | $578M |
ST Investments | $189M | $190M | $223M | $207M | $148M |
Cash & ST Inv. | $625M | $586M | $517M | $625M | $727M |
Receivables | $518M | $610M | $706M | $862M | $840M |
Inventory | $82M | $62M | $87M | $104M | $108M |
Granite achieved a record year in 2024, with revenue increasing 14% to $4 billion, gross profit up 44% to $573 million, and adjusted EBITDA rising 44% to $402 million.
For 2025, the company expects revenue growth to $4.2 billion to $4.4 billion, with adjusted EBITDA margin guidance of 10% to 11%, representing a 10% to 20% increase from 2024.
The Construction segment is expected to see over a 1% improvement in gross margin in 2025, supported by a high-quality project portfolio and strong public funding, including the Federal Infrastructure Bill and California's transportation budget.
The Materials segment anticipates price increases in 2025 (high single digits for aggregates and low single digits for asphalt) and further margin expansion through automation, reserve expansion, and M&A activities.
Granite targets free cash flow conversion of approximately 50% of EBITDA in 2025 and plans capital investments of $140 million to $160 million, focusing on strategic materials investments and automation projects.