2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $102M | $119M | $113M | $112M | $94M |
Cost of Revenue | $44M | $51M | $53M | $46M | $39M |
Gross Profit | $58M | $68M | $61M | $66M | $55M |
Gross Profit % | 57% | 57% | 54% | 59% | 58% |
R&D Expenses | $8.7M | $11M | $12M | $12M | $10M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$7.8M | -$288K | -$9.5M | -$3.4M | -$12M |
Dep. & Amort. | $7.6M | $7.6M | $7.6M | $7M | $7.2M |
Def. Tax | -$143K | -$330K | -$414K | $336K | $363K |
Stock Comp. | $3.6M | $4.2M | $4.4M | $5M | $4.3M |
Chg. in WC | $4.1M | -$10M | $2.7M | $4.6M | $65K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $8.3M | $7.8M | $4.5M | $4.3M | $4.1M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $8.3M | $7.8M | $4.5M | $4.3M | $4.1M |
Receivables | $18M | $22M | $17M | $16M | $15M |
Inventory | $22M | $28M | $26M | $25M | $23M |
HBIO reported Q4 revenue of $24.6M, a 13% decline year-over-year but a 12% sequential increase from Q3, with a positive book-to-bill ratio. Full-year 2024 revenue was $94M, down from $112M in 2023.
Adjusted EBITDA for Q4 was $3M (12% of revenue), a sequential improvement from $1.3M in Q3, driven by revenue growth and cost reductions. Full-year adjusted EBITDA declined by $7.4M due to reduced gross margins.
The company is focusing on high-growth areas such as electroporation, bioproduction, and organoid-related technologies, with new product launches like the SOHO telemetry devices and Mesh MEA systems showing traction. Mesh MEA systems grew from 5% to 7% of revenue in one year.
HBIO is addressing debt challenges, with plans to refinance its credit agreement by June 30, 2025. The company expects higher interest rates but aims for greater flexibility to support growth initiatives.
Q1 2025 guidance includes revenue of $19M-$21M and gross margins of 56%-58%. The company anticipates higher professional fees related to audit and refinancing but expects sufficient positive EBITDA to self-fund operations and service debt.