2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.8B | $1.9B | $2.2B | $3B | $3.9B |
Cost of Revenue | $1.1B | $1.1B | $1.3B | $1.8B | $2.4B |
Gross Profit | $682M | $727M | $863M | $1.2B | $1.5B |
Gross Profit % | 38% | 39% | 39% | 39% | 39% |
R&D Expenses | $66M | $69M | $76M | $96M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $336M | $330M | $391M | $444M | $559M |
Dep. & Amort. | $89M | $93M | $96M | $130M | $175M |
Def. Tax | -$6M | -$16M | $8.9M | -$27M | -$22M |
Stock Comp. | $10M | $9.1M | $13M | $15M | $19M |
Chg. in WC | -$51M | $6.3M | -$51M | -$104M | -$121M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $407M | $108M | $140M | $171M | $162M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $407M | $108M | $140M | $171M | $162M |
Receivables | $271M | $325M | $389M | $621M | $651M |
Inventory | $463M | $478M | $582M | $1B | $1.2B |
Heidelberg Materials reported a strong start to 2025, with revenue up over 5% and RCO up nearly 1.5% year-over-year, despite challenging weather conditions and negative volume trends in some regions.
The Transformation Accelerator program contributed €50 million year-to-date, keeping the company on track for its €500 million target; the €1.2 billion share buyback continues as planned, with the second tranche opening in May.
The company confirmed its full-year outlook: RCO between €3.25 billion and €3.55 billion, ROIC around 10%, and slightly reduced CO2 emissions; CapEx guidance remains at €1.2 billion, and leverage is comfortably below the 1.5–2x range.
Regional performance was mixed: Europe stabilized, North America faced weather-driven volume declines, Asia Pacific showed signs of recovery, and Africa/Mediterranean/West Asia delivered record Q1 revenues and results; pricing remains robust globally with ongoing price increases in many markets.
M&A activity is set to increase with a well-filled pipeline; recent acquisitions in the US are performing at or above expectations, and the company expects at least a three-digit million euro EBITDA contribution from M&A for the year.