2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $500M | $577M | $829M | $1B | $1.2B |
Cost of Revenue | $229M | $172M | $289M | $438M | $221M |
Gross Profit | $271M | $405M | $541M | $574M | $979M |
Gross Profit % | 54% | 70% | 65% | 57% | 82% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $10M | -$61M | $2.4M | $20M | $78M |
Dep. & Amort. | $12M | $22M | $34M | $46M | $36M |
Def. Tax | $1.5M | $3M | $3M | $2.9M | $2.9M |
Stock Comp. | $0 | $0 | $12M | $18M | $17M |
Chg. in WC | $58M | $33M | $58M | $34M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $38M | $275M | $95M | $108M | $233M |
ST Investments | $0 | -$124M | -$12M | $0 | $0 |
Cash & ST Inv. | $38M | $275M | $95M | $108M | $233M |
Receivables | $141M | $47M | $58M | $72M | $85M |
Inventory | -$121M | -$573M | -$198M | $0 | $0 |
Hagerty reported strong Q1 2025 results with total revenue up 18% to $320M, written premium up 12%, commission revenue up 13%, and membership/marketplace/other revenue up 60% driven by successful auctions.
Profitability improved significantly: operating margin increased 360 basis points to 8%, net income rose 233% to $27M, and adjusted EBITDA grew 45% to $40M; adjusted EBITDA margin surpassed 12%.
The company reaffirmed its 2025 outlook: top-line revenue growth of 12-13%, written premium growth of 13-14%, net income guidance of $102M-$110M (up 30-40%), and adjusted EBITDA of $150M-$160M (up 21-29%).
Strategic priorities for 2025 include expanding specialty insurance offerings (including modern enthusiast vehicles), simplifying and integrating the membership experience, expanding the Marketplace business internationally, and investing in technology transformation (notably the Duck Creek platform).
Marketplace (auction) business is highly profitable with contribution margins of 30-35% for successful sales; technology and expansion investments (~$20M in 2025) are expected to compress margins near-term but support long-term scalable growth, with expenses becoming a new baseline as revenue ramps in future years.