2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $894M | $2.3B | $3.8B | $4B | $5B |
Cost of Revenue | $742M | $1.5B | $2.6B | $2.7B | $0 |
Gross Profit | $152M | $855M | $1.3B | $1.2B | $5B |
Gross Profit % | 17% | 37% | 33% | 31% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$201M | $176M | $352M | $313M | $60M |
Dep. & Amort. | $45M | $126M | $244M | $213M | $351M |
Def. Tax | -$123M | $58M | -$38M | -$23M | -$29M |
Stock Comp. | $15M | $48M | $46M | $40M | $47M |
Chg. in WC | $83M | -$375M | -$50M | -$401M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $428M | $432M | $223M | $589M | $328M |
ST Investments | $0 | $2M | $72M | $0 | $0 |
Cash & ST Inv. | $428M | $432M | $223M | $589M | $328M |
Receivables | $56M | $200M | $329M | $2.6B | $3.4B |
Inventory | $702M | $1.2B | $1.2B | $1.4B | $2.2B |
HGV reported strong Q4 results with contract sales of $837M and adjusted EBITDA of $289M, exceeding expectations.
The company achieved significant milestones in 2024, including the Bluegreen acquisition, adding 200,000 members, and progressing towards $100M in cost synergies.
HGV launched HGV Max for Bluegreen members, driving strong upgrade activity and contributing to growth in VPGs and contract sales.
The company announced a financing optimization program expected to unlock $700M in cash over 18 months, with plans to return $600M to shareholders in 2025.
2025 guidance includes adjusted EBITDA of $1.125B-$1.165B, with mid to high single-digit growth in contract sales and a focus on improving tour efficiency and cash flow conversion.