2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $149M | $272M | $527M | $872M | $1.5B |
Cost of Revenue | $39M | $67M | $118M | $157M | $303M |
Gross Profit | $109M | $204M | $409M | $715M | $1.2B |
Gross Profit % | 74% | 75% | 78% | 82% | 79% |
R&D Expenses | $11M | $22M | $29M | $48M | $79M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$18M | -$108M | -$66M | -$24M | $126M |
Dep. & Amort. | $1.1M | $4.1M | $7.5M | $9.5M | $17M |
Def. Tax | $0 | -$3.4M | -$594K | -$13K | -$62M |
Stock Comp. | $5.8M | $67M | $43M | $66M | $92M |
Chg. in WC | $4.2M | $3.5M | -$14M | $21M | $79M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $27M | $72M | $47M | $97M | $221M |
ST Investments | $73M | $175M | $133M | $124M | $80M |
Cash & ST Inv. | $100M | $247M | $180M | $221M | $300M |
Receivables | $750K | $3.6M | $3.2M | $5.7M | $0 |
Inventory | $3.5M | $14M | $22M | $22M | $64M |
Hims & Hers achieved significant growth in 2024, with revenue reaching $1.5 billion, a 69% year-over-year increase, and adjusted EBITDA of $177 million, marking a 12% margin.
The company anticipates 2025 revenue between $2.3 billion and $2.4 billion, representing a 56%-63% increase, with adjusted EBITDA expected to range from $270 million to $320 million (13% margin at midpoint).
Key growth drivers include the expansion of personalized treatments, integration of whole-body lab testing, and the launch of liraglutide later in 2025, with weight loss offerings projected to contribute at least $725 million in revenue.
Investments in AI and technology aim to enhance diagnostic tools, personalized care, and follow-up support, with plans to scale from 10,000 daily visits to 90,000 in the future.
The company remains focused on expanding its platform capabilities, including sterile compounding, automation, and lab diagnostics, while maintaining strong free cash flow and targeting long-term margins of at least 20% by 2030.